Assets Accounts 2021 2022 Cash $45.00 $50.00 A/R $30…

Assets Accounts 2021 2022 Cash $45.00 $50.00 A/R $305.00 $308.00 Inventory $287.00 $381.00 Total $637.00 $739.00 Net Fixed Assets $1,000.00 $1,200.00 Total Assets $1,637.00 $1,939.00 Liabilities Accounts 2021 2022 Accounts Payable $245.00 $327.00 Notes Payable $150.00 $125.00 Total $395.00 $452.00 Long-Term Debt $500.00 $750.00 Common Stock $400.00 $400.00 Retained Earnings $34200 $337.00 Total Liabilities $1,637.00 $1,939.00 Sales Accounts 2021 2022 Sales   $1,498.00 Cost of Goods Sold   $1,198.40 Depreciation   $200.00 EBIT   $99.60 Interest   $40.00 Taxes   $39.84 Net Income   $19.76 Questions What is the Inventory Turnover? [1] What is the AR Turnover? [2] What is the AP Turnover? [3] What is the Inventory Period? [4] What is the AR Period? [5] How long is the Operating Cycle? [6] How long is the Cash Cycle? [7] What is Net Working Capital for 2022? [8]

Assets Accounts 2021 2022 Cash $45.00 $50.00 A/R $36…

Assets Accounts 2021 2022 Cash $45.00 $50.00 A/R $362.00 $131.00 Inventory $173.00 $273.00 Total $580.00 $454.00 Net Fixed Assets $1,000.00 $1,200.00 Total Assets $1,580.00 $1,654.00 Liabilities Accounts 2021 2022 Accounts Payable $234.00 $120.00 Notes Payable $150.00 $125.00 Total $384.00 $245.00 Long-Term Debt $500.00 $750.00 Common Stock $400.00 $400.00 Retained Earnings $296.00 $259.00 Total Liabilities $1,580.00 $1,654.00 Sales Accounts 2021 2022 Sales   $2,722.00 Cost of Goods Sold   $2,177.60 Depreciation   $200.00 EBIT   $344.00 Interest   $40.00 Taxes   $137.76 Net Income   $166.64 Questions What is the Inventory Turnover? [1] What is the AR Turnover? [2] What is the AP Turnover? [3] What is the Inventory Period? [4] What is the AR Period? [5] How long is the Operating Cycle? [6] How long is the Cash Cycle? [7] What is Net Working Capital for 2022? [8]

Assets Accounts 2021 2022 Cash $45.00 $50.00 A/R $38…

Assets Accounts 2021 2022 Cash $45.00 $50.00 A/R $387.00 $337.00 Inventory $349.00 $288.00 Total $781.00 $675.00 Net Fixed Assets $1,000.00 $1,200.00 Total Assets $1,781.00 $1,875.00 Liabilities Accounts 2021 2022 Accounts Payable $371.00 $199.00 Notes Payable $150.00 $125.00 Total $521.00 $324.00 Long-Term Debt $500.00 $750.00 Common Stock $400.00 $400.00 Retained Earnings $360.00 $401.00 Total Liabilities $1,781.00 $1,875.00 Sales Accounts 2021 2022 Sales   $1,167.00 Cost of Goods Sold   $933.60 Depreciation   $200.00 EBIT   $33.40 Interest   $40.00 Taxes   $13.36 Net Income   -$19.96 Questions What is the Inventory Turnover? [1] What is the AR Turnover? [2] What is the AP Turnover? [3] What is the Inventory Period? [4] What is the AR Period? [5] How long is the Operating Cycle? [6] How long is the Cash Cycle? [7] What is Net Working Capital for 2022? [8]