(Fоr this prоblem, I recоmmend you work with Excel аnd copy your cleаn аnswer table here) Stock valuation using FCF (Show all steps and work ): Roadrunner Inc.'s free cash flow was just FCF0 = $1.92 (millions). Analysts expect the company's free cash flow to grow by 35% this year, by 15% in Year 2, by 7% in year 3, and at a constant rate of 5% in Year 4 and thereafter. The WACC for this company is 12.00%. Decker has $20 million in debt, $5 million in short-term investments, and 2 million shares outstanding. What is the best estimate of the stock's current intrinsic price per share?